Nshama Properties Owned By Nshmi Development One Person Company L.L.C · Selling since 2023 · recent sales mostly resales
completed per DLD · 100% complete · buildings · 238 units · 1 building · DLD target completion July 2025
Registered developer: Nshama Properties Owned By Nshmi Development One Person Company L.L.C (DLD no. 1162)
Escrow account with First Abu Dhabi Bank · Zoned by Dubai Development Authority (DDA)
From the Land Department’s projects file published 15 June 2026. These are the register’s own entries, not a status we determined, and they change only when DLD republishes the file. An escrow account being recorded is not an assurance about the project.
Median annual rent of AED 89,503 across 6,017 tenancies registered in the community over the last 12 months.
This is the community’s figure, not this project’s. The Land Department names a community on far more tenancies than it names a project, so this is shown where the project’s own registered tenancies are too few to publish. Buildings within one community differ widely, so treat it as the surrounding level rather than what this address achieves.
AED 1,375/sqft
—
13 months
Registered resales here span 13 months. The CAGR beside this is drawn from them; a figure for what they will do next is a scenario you set on the returns page.
Registered DLD sales · medians, not estimates · how we compute this
Enter the size from the brochure or the floor plan. We price it against what homes of that size actually registered at in The Regent — not an asking price, and not this project’s overall median, which mixes every unit size together.
A year’s rent against what completed homes of that size actually sold for in The Regent over the same twelve months. Prices are this project’s own registered ready sales; off-plan sales are left out because rent is paid on built homes. Rents marked this building are registered new tenancies in The Regent itself; the rest are homes of the same size in Town Square, used where Ejari did not name the building.
| Size | Costs now, ready | Rents for | Gross yield | Ready sales, 12m |
|---|---|---|---|---|
| 1 bed | AED 912.5K | AED 65,000/yrsame size in Town Square | 7.1% | 14 |
| 2 beds | AED 1.47M | AED 90,000/yrsame size in Town Square | 6.1% | 33 |
Why this is lower than yields quoted elsewhere
The usual shortcut divides today’s rent by an average price — and in a market that has risen as far as Dubai’s, the average is a historical price. On that arithmetic a 1 bed here reads 9.1% instead of 7.1%, because it prices the home at AED 713.89K — the median across every sale on record — rather than the AED 912.5K a completed one costs today. Every figure above uses the same twelve months, and completed homes only, on both sides.
What it returns after service charges
Starting from the middle filed owners-association budget in this area — AED 5/sqft across 11 buildings, most recently filed for 2023. Charges have risen since then, so replace it with your own invoice if you have one. How to check it.
| Size | Charge / year | Rent after it | Gross | Net |
|---|---|---|---|---|
| 1 bed | AED 3,145 | AED 61,855 | 7.1% | 6.8% |
| 2 beds | AED 5,073 | AED 84,927 | 6.1% | 5.8% |
Still not the final number: agency commission on re-letting, and any month the home sits empty, both come out of net rent too. This subtracts the service charge only, because it is the one cost that is the same every year whether or not the home is let.
Gross yield: rent before costs. Service charges, agency commission, and any month the home sits empty all come out of it — in Dubai the service charge alone is commonly a fifth to a third of the rent, so treat these as the ceiling rather than the return.
Over the last twelve months a completed 1-bedroom in The Regent sold for a median AED 912.5K (14 ready sales), a 2-bedroom for AED 1.47M (33 ready sales). These are medians of sales actually registered with the Dubai Land Department, not asking prices. Completed homes only — off-plan registrations are left out, because they sell at a premium and are not the same purchase.
A 1-bedroom rents for a median AED 65,000/yr (homes of about that size in Town Square, 384 new tenancies), a 2-bedroom rents for a median AED 90,000/yr (homes of about that size in Town Square, 456 new tenancies). These are medians of new tenancy contracts registered with Ejari over the last twelve months — what tenants agreed to pay, not advertised asking rents. Ejari names the building on only about one contract in five, and on none that match The Regent, so every figure above is the rent for homes of that size in Town Square — the area's rent, not this project's own.
Gross yields on completed homes in The Regent run about 7.1% on a 1-bedroom, 6.1% on a 2-bedroom, dividing a year of registered rent by what completed homes of that size actually sold for over the same twelve months. Both halves cover the same period, which is why these read lower than yields quoted against an all-time average price. They are gross figures: service charges, agency commission and void periods are not deducted, and in Dubai the service charge alone commonly takes a fifth to a third of the rent.
0% of the 81 sales registered in The Regent in its most recent twelve months of trading were off-plan, and the rest were completed homes. That window ends at this project's own newest registered sale rather than today, so a development that finished selling years ago still reports the year it was actually trading.
The Land Department's register holds 338 sales in The Regent, the earliest registered in 2023. That is when a sale here was first recorded, which is not the same as when the project launched or completed — the transaction register carries no build date, so we do not publish one.
Price vs. Town Square median
+0.1%
Priced above the area's real median — ask why.
Developer track record
10,341 real transactions
12 completed · 22 off-plan/in progress
Full track record →Verify before you commit
Permit, title, broker license, escrow — the free official checks.
Verification guide →When The Regent completed in July 2025, 3 other other projects in Al Yelayiss 2 were also completing within 6 months — a useful reference point for how crowded the handover window actually was. Separately, 27 more other projects in Al Yelayiss 2 are still in the pipeline overall.
Priced from each tower’s own registered sales, rather than the project median above.
Lana On The Park
Nshama Properties Owned By Nshmi Development One Person Company L.L.C
Rosewell
Unknown developer
Camden
Nshama Properties Owned By Nshmi Development One Person Company L.L.C
Fiori
Nshama Properties Owned By Nshmi Development One Person Company L.L.C
Alton
Nshama Properties Owned By Nshmi Development One Person Company L.L.C
Everything above is free and stays free. What this page cannot tell you is what your unit is worth — the median here covers every size at once, and a two-bedroom can be 1,062 or 1,558 sqft. Our report matches comparable sales to one unit's size, and adds the three checks that need a person to open an official system on the day: the agent's licence, the project's escrow, and its registered status.